County Profile for Chippewa - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,331,526 Total Charges 74,196,764
Fixed Assets 19,758,781 Contract Allowance 34,391,525
Other Assets 21,879,521 Operating Revenue 39,805,239
Total Assets 53,969,828 Operating Expenses 43,568,180
Current Liabilities 5,194,945 Operating Margin -3,762,941
Long Term Liabilities 43,885,764 Other Income 2,962,978
Total Equity 4,889,119 Other Expense 0
Total Liabilities and Equity 53,969,828 Net Profit or Loss -799,963

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,051 Revenue per Bed $1,530,971 Revenue per Person $39,805,239
Net Margin per Discharge ($5,771) Net Margin per Bed ($144,729) Net Margin per Person ($3,762,941)
Net Profit per Discharge ($1,227) Net Profit per Bed ($30,768) Net Profit per Person ($799,963)
Net Fixed Assets per Discharge $30,305 Net Fixed Assets per Bed $759,953 Net Fixed Assets per Bed $19,758,781
Long Term Debt per Discharge $67,309 Long Term Debt per Bed $1,687,914 Long Term Debt per Person $43,885,764
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,638 Net Fixed Assets 1,458 Population Estimate 1,151
Total Revenue 1,462 Long Term Liabilities 678 Total Patient Discharges 1,696
Net Margin 2,462 Total Patient Beds 1,627
Net Profit or Loss 2,651

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,246,268 3,835,300 1.6286
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 143,109 250,344 0.5716
44 Skilled Nursing Care 0 0
50 Operating Room 3,441,000 3,546,110 0.9704
51 Recovery Room 0 0
52 Labor and Delivery Room 226,998 400,424 0.5669

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,698,753 13 Nursing Administration 833,760
02,03 Captial Related - Movable Equipment 1,693,042 14 Central Services and Supply 0
04 Employee Benefits 4,655,449 15 Pharmacy 0
05 Administrative and General 5,150,125 16 Medical Records and Medical Library 916,379
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 872,192 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 504,487 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 142,308 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,466,495

County Profile for Chippewa - 2018